BOROSIL GLASS WORKS LIMITED |
| Regd. Office : Khanna Construction House 44, Dr.RG Thadani Marg, Worli, Mumbai - 400 018 |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER & NINE MONTHS ENDED 31ST DECEMBER, 2005 |
|
|
Particulars |
Quarter Ended |
Nine Months Ended |
Accounting Year Ended |
31.12.2005 |
31.12.2004 |
31.12.2005 |
31.12.2004 |
31.03.2005 |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
(Rs. in lacs) |
1. |
Gross sales |
1,929 |
1,525 |
4,835 |
4,404 |
6,303 |
|
Less: Excise duty recovered |
143 |
106 |
354 |
297 |
458 |
|
Net Sales / Income from Operations |
1,786 |
1,419 |
4,481 |
4,107 |
5,845 |
| 2. |
Other Income |
35 |
30 |
204 |
99 |
163 |
| 3. |
Total Expenditure |
1,508 |
1,471 |
3,746 |
3,981 |
5,394 |
| (a) |
(Increase)/Decrease in Stock in Trade |
81 |
35 |
(148) |
(253) |
(234) |
| (b) |
Consumption of Raw materials |
79 |
58 |
240 |
209 |
296 |
| (c) |
Purchase of Finished Goods |
284 |
323 |
691 |
746 |
937 |
| (d) |
Power & Fuel |
255 |
285 |
691 |
994 |
1,190 |
| (e) |
Staff Cost |
379 |
328 |
1,054 |
973 |
1,331 |
| (f) |
Other Expenditure |
430 |
442 |
1,218 |
1,312 |
1,874 |
| 4. |
Interest |
75 |
71 |
232 |
176 |
251 |
5. |
Depreciation |
101 |
79 |
297 |
210 |
265 |
6. |
Profit/(Loss) Before Extra-ordinary Items and taxes(1+2-3-4-5) |
137 |
(172) |
410 |
(161) |
98 |
7. |
Extraordinary Items |
|
|
|
|
|
| a. |
Loss due to Flood |
- |
- |
351 |
- |
- |
| b. |
Insurance claim received |
- |
- |
(324) |
- |
- |
8. |
Profit/(Loss) Before taxes(6-7) |
137 |
(172) |
383 |
(161) |
98 |
9. |
Provision for Taxation |
|
|
|
|
|
| a. |
Income tax |
11 |
(36) |
24 |
- |
- |
| b. |
Fringe benefit tax |
5 |
- |
14 |
- |
- |
| c. |
Deferred tax |
46 |
(23) |
103 |
(57) |
(134) |
10. |
Net Profit/(Loss) (8-9) |
75 |
(113) |
242 |
(104) |
232 |
11. |
Paid-up Equity Share Capital |
|
|
|
|
|
| |
(Face value Rs. 10/- each) |
343 |
343 |
343 |
343 |
343 |
12. |
Reserves excluding Revaluation Reserves |
|
|
|
|
1,657 |
13. |
Basic and diluted EPS(Not Annualised)* |
2.19* |
(3.29)* |
7.05* |
(3.02)* |
6.78 |
|
| |
|
| |